Shark Cap TableTM
Make a Deal and Keep Your Arms and Legs TMInvestment
$375,000
$42,000
Share Price
Share Price
Pre Money Value
$104,000
Shark Share
78.2%
Founder Share
21.4%
Founders Lost control @ 21.4% to sharks @78.6% ... increase PM Value or decrease Shark Investments to regain control
Enterprise Exit Value
$0
Shark Share
$0
Founder Share
$0
I-Mult 0 to 1 - Bad Deal - All Sharks Swim Away
Internal Rate of Return
Exit Year-1
Shark IRR
Needs Exit
Founder IRR
Needs Exit
Over 100% IRR - All Five Sharks in Wild Feeding Frenzy ... More on their way ...
Investment Narrative
| Cap Table | Invest. | Shares | Post% | Mult | IRR |
|---|---|---|---|---|---|
| Shark | |||||
| Founder |
Enter an Enterprise Exit Value